Fundai

Simorgh Company (SIMORGH) cash flow statement

Operating, investing and financing cash flows, and the closing balance

Ticker
SIMORGH
Industry
Agriculture and related services
Market
Tehran Stock Exchange

Latest periods

Latest 9-month periods, in million rials
ItemTo 1405/06/31To 1404/06/31To 1403/06/31To 1402/06/31To 1401/06/31To 1400/06/31
Cash generated from operations13,941,5749,093,5927,884,4253,929,4232,194,1553,616,975
Cash payments for income tax-41,587-35,800-73,157-28,586-22,478-15,493
Net cash inflow (outflow) from operating activities13,899,9879,057,7927,811,2683,900,8372,171,6773,601,482
Cash receipts from sale of productive biological assets3,842,3501,324,462812,2861,064,947236,826-
Cash payments for purchase of productive biological assets-14,895,685-5,972,967-5,113,888-3,159,589-1,920,056-
Cash receipts from sale of property, plant and equipment3,0766,36802,6113,5330
Cash payments for purchase of property, plant and equipment-1,873,500-3,853,936-1,569,292-1,001,574-626,884-794,513
Cash payments for purchase of intangible assets-86,537-1,381-13,718-274-25,037-133,268
Net cash inflow (outflow) from investing activities-13,010,296-5,249,622-6,368,041-2,667,827-2,813,059-1,831,386
Net cash inflow (outflow) before financing activities889,6913,808,1701,443,2271,233,010-641,3821,770,096
Cash receipts from share premium138,51000000
Cash receipts from sale of treasury shares163,528030,444103,06329,7690
Cash payments for purchase of treasury shares-91,242-11,561-47,920-86,5950-88,880
Cash receipts from facilities9,087,4280000270,000
Cash payments for principal of loans-3,669,4280000-670,000
Cash payments for interest on loans-267,5210000-40,852
Cash payments for dividends-7,569-4,576,479-1,416,805-498,429-225,238-64,816
Net cash inflow (outflow) from financing activities5,353,706-4,588,040-1,434,281-481,961-195,469-594,548
Net increase (decrease) in cash6,243,397-779,8708,946751,049-836,8511,175,548
Cash balance at beginning of year2,818,1982,219,6101,099,2071,053,2361,997,299816,269
Cash balance at end of year9,061,5951,439,7401,108,1531,804,2851,160,4481,991,817

Reporting periods

42 periods are on file for this report, from the period ending 1387/12/30 to the period ending 1405/06/31.